Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.23.1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,410,885) $ (2,537,514)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 881,222 837,556
Depreciation and amortization 213,117 109,252
Deferred income taxes (577,400) (597,599)
Loss on disposal of fixed assets 56,279
ROU landlord credit (5,497)
Changes in operating assets and liabilities:    
(Increase)/Decrease in accounts receivable (647,994) 447,489
Decrease in other receivables 38,145
(Increase)/Decrease in inventory (233,551) 88,601
Decrease/(Increase) in prepaid expenses and other assets 288,786 (11,805)
Increase in other Liabilities 4,207 25,625
(Decrease)/Increase in accounts payable (888,679) 40,447
(Decrease)/Increase in accrued payroll and related taxes (41,984) 345,712
Decrease in accrued expenses (1,298,204) (537,981)
NET CASH USED IN OPERATING ACTIVITIES (4,660,583) (1,752,072)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (272,605) (750,908)
Purchases of intangible assets (11,232) (1,694)
NET CASH USED IN INVESTING ACTIVITIES (283,837) (752,602)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on indebtedness (214,892) (252,968)
Payments on finance lease liability (24,080)
NET CASH USED IN FINANCING ACTIVITIES (238,972) (252,968)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,183,392) (2,757,642)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 17,408,257 25,334,889
CASH AND CASH EQUIVALENTS, END OF PERIOD 12,224,865 22,577,247
Cash paid during the periods for:    
Interest 12,326 4,425
Income Taxes
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation $ 175,776 $ 142,500