Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.3.1.900
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Nov. 30, 2015
Nov. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 438,126 $ 453,742
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred compensation cost 21,000 $ 72,750
Stock based compensation expense 38,360
Depreciation and amortization 204,087 $ 202,224
Deferred capital gain - building lease (16,860) $ (16,860)
Loss on disposal of fixed assets 13,577
Provision for returns and doubtful accounts (70)
Deferred taxes (17,063) $ (24,701)
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (134,196) 35,905
Increase in inventory (32,165) (752,373)
(Increase) decrease in prepaid expense (49,695) 975
Increase in accounts payable 279,122 431,920
Decrease in accrued payroll and related taxes (3,724) (7,758)
Increase in accrued expense 130,076 162,721
Increase (Decrease) in accrued tax liability 43,424 (166,358)
NET CASH PROVIDED BY OPERATING ACTIVITIES 913,999 392,187
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for property and equipment (106,337) $ (552,060)
Proceeds on disposal of fixed assets $ 13,550
Purchase of certificates of deposit $ (880)
Payments for patents $ (38,916) (91,726)
NET CASH USED IN INVESTING ACTIVITIES $ (131,703) (644,666)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of securities, net of legal and other fees of $15,000 273,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 273,000
NET INCREASE IN CASH AND CASH EQUIVALENTS $ 782,296 20,521
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,557,235 2,227,398
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 3,339,531 2,247,919
Cash paid during the years for:    
Interest 512
Taxes $ 100,000 404,891
NON-CASH FINANCING AND INVESTING ACTIVITIES    
Issuance of common stock as compensation $ 84,000