Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.6.0.2
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Nov. 30, 2016
Nov. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (Loss) Income $ (420,204) $ 438,126
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Amortization of deferred compensation cost 21,000 21,000
Stock based compensation expense 157,245 38,360
Depreciation and amortization 227,109 204,087
Deferred capital gain - building lease (16,860) (16,860)
Deferred taxes (40,914) (17,063)
Loss on disposal of fixed assets 13,577
Provision for returns and doubtful accounts (16,967) (70)
Changes in operating assets and liabilities:    
Increase in accounts receivable (294,066) (134,196)
Increase in inventory (259,134) (32,165)
Increase in prepaid expense (192,161) (49,695)
Increase in accounts payable 602,998 279,122
Decrease in accrued payroll and related taxes (36,553) (3,724)
Increase in accrued expense 83,593 130,076
(Decrease) Increase in accrued tax liability (129,497) 43,424
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (314,411) 913,999
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for property and equipment (137,182) (106,337)
Proceeds on disposal of fixed assets 13,550
Payments for patents (169,941) (38,916)
NET CASH USED IN INVESTING ACTIVITIES (307,123) (131,703)
CASH FLOWS FROM FINANCING ACTIVITIES    
Purchase of Treasury Stock (140,255)
NET CASH USED IN FINANCING ACTIVITIES (140,255)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (761,789) 782,296
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 4,201,949 2,557,235
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,440,160 3,339,531
Cash paid during the periods for:    
Interest
Taxes 99,342 100,000
NON-CASH FINANCING AND INVESTING ACTIVITIES    
Issuance of common stock as compensation