Annual report pursuant to Section 13 and 15(d)

STATEMENTS OF CASH FLOWS

v3.7.0.1
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Feb. 28, 2017
Feb. 29, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (534,999) $ 782,864
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred compensation cost 28,000 28,000
Stock based compensation expense 205,486 114,556
Depreciation and amortization 300,611 271,566
Deferred capital gain - building lease (22,480) (22,478)
Deferred taxes (40,689) (125,496)
Loss on disposal of fixed assets 14,104
Allowance for returns and doubtful accounts (19,360) (12,912)
Changes in operating assets and liabilities:    
Decrease in accounts receivable (132,490) 286,427
Decrease (Increase) in inventory (313,426) 186,359
(Increase) Decrease in prepaid expense (83,289) (24,435)
Increase in other assets (350)
Increase (Decrease) in accounts payable 464,664 64,547
Increase in accrued payroll and related taxes 28,252 26,849
Increase in accrued expense (82,049) 195,365
Increase (Decrease) in accrued income tax liability (129,497) 129,497
NET CASH PROVIDED BY OPERATING ACTIVITIES (331,616) 1,914,813
CASH FLOWS FROM INVESTING ACTIVITIES    
Payments for property and equipment (203,125) (121,782)
Proceeds on disposal of fixed assets   13,550
Payments for patents (212,008) (79,961)
Purchase of certificates of deposit (1,196) (1,329)
NET CASH USED IN INVESTING ACTIVITIES (416,329) (189,522)
CASH FLOWS FROM FINANCING ACTIVITIES    
Purchase of treasury stock (97,346) (80,577)
Payment for cancelled shares (43,393)
NET CASH USED IN BY FINANCING ACTIVITIES (140,739) (80,577)
Net (Decrease) Increase in CASH AND CASH EQUIVALENTS (888,684) 1,644,714
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 4,201,949 2,557,235
CASH AND CASH EQUIVALENTS, END OF YEAR 3,313,265 4,201,949
Cash paid during the years for:    
Interest 1,886 3,412
Taxes 194,470 255,000
NON-CASH FINANCING AND INVESTING ACTIVITIES    
Issuance of common stock as compensation $ 89,658 $ 64,143