LEASES (Tables)
|
6 Months Ended |
Jun. 30, 2022 |
Leases [Abstract] |
|
Schedule of components of lease expense |
The components of lease expense were as follows:
Schedule of components of lease expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
June 30, |
|
June 30, |
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
$ |
161,140 |
|
$ |
37,369 |
|
$ |
239,582 |
|
$ |
75,290 |
|
Short-term lease cost |
|
|
28,579 |
|
|
33,548 |
|
|
78,288 |
|
|
68,437 |
|
Total lease cost |
|
$ |
189,719 |
|
$ |
70,917 |
|
$ |
317,870 |
|
$ |
143,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets |
|
$ |
5,918 |
|
$ |
794 |
|
$ |
5,918 |
|
$ |
1,589 |
|
Interest on lease liabilities |
|
|
0 |
|
|
19 |
|
|
0 |
|
|
47 |
|
Total finance lease cost |
|
$ |
5,918 |
|
$ |
813 |
|
$ |
5,918 |
|
$ |
1,636 |
|
|
Schedule of cash flow information related to leases |
Supplemental cash flow information related to leases was as follows:
Schedule of cash flow information related to leases
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2022 |
|
2021 |
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
181,544 |
|
$ |
70,363 |
|
Financing cash flows from finance leases |
|
|
6,611 |
|
|
1,616 |
|
|
Schedule of balance sheet information related to leases |
Supplemental balance sheet information related to leases was as follows:
Schedule of balance sheet information related to leases
|
|
June 30,
2022 |
|
December 31,
2021 |
|
|
|
|
|
|
|
|
|
Operating Leases |
|
|
|
|
|
|
|
Operating lease right-of-use assets |
|
$ |
4,190,931 |
|
$ |
95,553 |
|
|
|
|
|
|
|
|
|
Operating lease current liabilities |
|
|
363,030 |
|
|
95,553 |
|
Operating lease long term liabilities |
|
|
3,827,900 |
|
|
— |
|
Total operating lease liabilities |
|
$ |
4,190,930 |
|
$ |
95,553 |
|
|
|
|
|
|
|
|
|
Finance Leases |
|
|
|
|
|
|
|
Property and equipment, at cost |
|
$ |
355,071 |
|
$ |
12,725 |
|
Accumulated depreciation |
|
|
5,918 |
|
|
(12,725 |
) |
Property and equipment, net |
|
$ |
349,153 |
|
$ |
— |
|
|
|
|
|
|
|
|
|
Finance lease current liabilities |
|
|
66,503 |
|
|
— |
|
Finance lease long term liabilities |
|
|
281,958 |
|
|
— |
|
Total finance lease liabilities |
|
$ |
348,461 |
|
$ |
— |
|
|
|
June 30,
2022 |
|
December 31,
2021 |
|
|
|
|
|
|
|
Weighted Average Remaining Lease Term |
|
|
|
|
|
Operating leases |
|
10.2 Years |
|
0.6 Years |
|
Finance leases |
|
5 Years |
|
0 Years |
|
|
|
|
|
|
|
Weighted Average Discount Rate |
|
|
|
|
|
Operating leases |
|
4.04% |
|
4.75% |
|
Finance leases |
|
4.25% |
|
4.75% |
|
|
Schedule of maturities of lease liabilities |
Maturities of lease liabilities are as follows:
Schedule of maturities of lease liabilities
Year Ending December 31, |
|
Operating Leases |
|
Finance Leases |
|
2022 (excluding the six months ended June 30, 2022) |
|
|
273,928 |
|
|
39,664 |
|
2023 |
|
|
499,503 |
|
|
79,329 |
|
2024 |
|
|
499,503 |
|
|
79,329 |
|
2025 |
|
|
499,503 |
|
|
79,329 |
|
2026 |
|
|
499,503 |
|
|
79,329 |
|
Thereafter |
|
|
2,830,518 |
|
|
33,052 |
|
Total undiscounted lease payments |
|
|
5,102,458 |
|
|
390,032 |
|
Less: imputed interest |
|
|
(911,528 |
) |
|
(41,571 |
) |
Total lease liabilities |
|
$ |
4,190,930 |
|
$ |
348,461 |
|
|