Quarterly report pursuant to Section 13 or 15(d)

STOCK-BASED COMPENSATION (Tables)

v3.19.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of fair value of the stock options granted Black-Scholes option valuation model

The risk-free interest rate was selected based upon yields of the U.S. Treasury issues with a term equal to the expected life of the option being valued.

 

               
    June 30,  
    2019   2018  
               
Dividend yield     0.00%     0.00%  
Expected Volatility     58.9% - 60.3%     65.2%  
Weighted-average volatility          
Expected dividends          
Expected term (in years)     10 Years     5 Years  
Risk-free rate     2.12 - 2.72%     2.80%  
Schedule of stock option plan

The following table summarizes the status of the Plan:

 

                         
    Six months Ended June 30,  
    2019   2018  
    Shares   Weighted
Average
Exercise
Price
  Shares   Weighted
Average
Exercise
Price
 
                   
Outstanding at January 1   2,419,000   $ 1.00     1,038,000   $ 0.41  
Granted   1,300,000   $ 1.66     18,000   $ 1.33  
Exercised   65,000   $ 0.38     125,000   $ 0.41  
Forfeited     $       $  
Outstanding at June 30   3,654,000   $ 1.24     931,000   $ 0.43  
Options exercisable at June 30   804,260   $ 0.63     656,885   $ 0.39  
Weighted average fair value of options granted during the period     $ 1.16       $ 0.75  
Stock-based compensation expense     $ 274,731       $ 26,670  
Schedule of information pertaining to time based options outstanding

The following table presents information pertaining to options outstanding at June 30, 2019:

 

                           
Range of Exercise Price   Number
Outstanding
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Number
Exercisable
  Weighted
Average
Exercise
Price
 
                           
$0.36 - $2.09   3,654,000   5-10 years   $ 1.24   804,260   $ 0.63  
Schedule of performance base share options

The risk-free interest rate was selected based upon yields of the U.S. Treasury issues with a term equal to the expected life of the option being valued.

 

               
    June 30,  
    2019   2018  
               
Dividend yield     0.00%      
Expected Volatility     58.9%      
Weighted-average volatility          
Expected dividends          
Expected term (in years)     10 Years      
Risk-free rate     2.07%      
Schedule of performance base options outstanding

The following table summarizes the status of the Plan:

 

                         
    Six months Ended June 30,  
    2019   2018  
    Shares   Weighted
Average
Exercise
Price
  Shares   Weighted
Average
Exercise
Price
 
                   
Outstanding at January 1     $       $  
Granted   1,000,000   $ 1.70       $  
Exercised     $       $  
Forfeited     $       $  
Outstanding at June 30   1,000,000   $ 1.70       $  
Options exercisable at June 30     $       $  
Weighted average fair value of options granted during the period     $ 1.16       $  
Stock-based compensation expense     $ 41,909       $  
Schedule of information pertaining to performance base options outstanding

The following table presents information pertaining to performance based options outstanding at June 30, 2019:

 

                           
Range of Exercise Price   Number
Outstanding
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Number
Exercisable
  Weighted
Average
Exercise
Price
 
                           
$1.70   1,000,000   10 years   $ 1.70     $ 1.70