v3.24.2.u1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (2,924,673) $ (4,906,771)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 1,314,384 1,681,955
Depreciation and amortization 449,233 426,036
Deferred income taxes (1,177,395)
Loss on disposal of fixed assets 300 56,279
Non-cash lease adjustments (10,994) (10,994)
Changes in operating assets and liabilities:    
Accounts receivable (1,800,871) (239,590)
Inventory 892,551 1,126,643
Prepaid expenses and other assets 774,313 687,994
Other liabilities (64,731) 5,916
Accounts payable 620,498 (817,169)
Accrued payroll and related taxes (18,691) (119,776)
Accrued expenses 433,296 (1,527,648)
NET CASH USED IN OPERATING ACTIVITIES (335,385) (4,814,520)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (257,367) (375,246)
Purchases of intangible assets (24,216) (17,298)
NET CASH USED IN INVESTING ACTIVITIES (281,583) (392,544)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on insurance finance indebtedness (314,344) (433,295)
Payments on finance lease liability (53,995) (48,493)
Payments for taxes related to net share settlement of equity awards (38,932)
NET CASH USED IN FINANCING ACTIVITIES (407,271) (481,788)
NET DECREASE IN CASH AND CASH EQUIVALENTS (1,024,239) (5,688,852)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 11,482,240 17,408,257
CASH AND CASH EQUIVALENTS, END OF PERIOD 10,458,001 11,719,405
Cash paid during the periods for:    
Interest 20,491 20,165
Income taxes 3,160
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation $ 221,182 $ 266,023

Source