Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.23.2
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (4,906,771) $ (5,458,855)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 1,681,955 1,579,151
Depreciation and amortization 426,036 235,134
Deferred income taxes (1,177,395) (1,308,069)
Loss on disposal of fixed assets 56,279
ROU landlord credit (10,994)
Changes in operating assets and liabilities:    
(Increase) in Accounts receivable (239,590) (454,452)
Decrease / (Increase) in Inventory 1,126,643 (665,176)
Decrease in Prepaid expenses and other assets 687,994 334,193
Increase in Other liabilities 5,916 150,501
(Decrease) / Increase in Accounts payable (817,169) 1,162,329
(Decrease) / Increase in Accrued payroll and related taxes (119,776) 535,438
Decrease in Accrued expenses (1,527,648) (735,508)
NET CASH USED IN OPERATING ACTIVITIES (4,814,520) (4,625,314)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (375,246) (1,915,289)
Purchases of intangible assets (17,298) (13,540)
NET CASH USED IN INVESTING ACTIVITIES (392,544) (1,928,829)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on indebtedness (433,295) (508,583)
Payments on finance lease liability (48,493) (6,611)
NET CASH USED IN FINANCING ACTIVITIES (481,788) (515,194)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,688,852) (7,069,337)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 17,408,257 25,334,889
CASH AND CASH EQUIVALENTS, END OF PERIOD 11,719,405 18,265,552
Cash paid during the periods for:    
Interest 20,165 6,204
Income taxes 3,160
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation $ 266,023 $ 258,005