Annual report pursuant to Section 13 and 15(d)

STOCK-BASED COMPENSATION

v3.10.0.1
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK-BASED COMPENSATION

NOTE 6   STOCK-BASED COMPENSATION

 

On June 29, 2016, the Board of Directors amended the 2015 Stock Option Plan authorizing the Company to grant awards to certain executives, key employees, and consultants under the plan, which was approved by shareholders at the Annual Meeting held on September 6, 2016.  Currently, the total number of shares of Common Stock, with respect to which awards may be granted pursuant to the Plan, may not exceed 4,000,000.  On February 20, 2019, our Board of Directors approved an increase to the number of shares authorized under the plan to 6,000,000, subject to shareholder approval at the 2019 Annual Meeting of Shareholders.

 

As of December 31, 2018, the Company had 2,419,000 options outstanding to certain executives, key employees and consultants under the Plan.

 

On October 21, 2015, the Board of Directors of the Company approved non-employee director compensation of $25,000 each annually, to be paid quarterly half in cash and half in common stock, beginning September 1, 2015.

 

The per share weighted average fair value of stock options granted during the fiscal year ended December 31, 2018 and December 31, 2017 was $0.83 and $0.29, respectively.  The fair value of each award is estimated on the grant date using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in the fiscal year ended December 31, 2018 and December 31, 2017. Historical information was the primary basis for the selection of the expected volatility, expected dividend yield and the expected lives of the options.  The risk-free interest rate was selected based upon yields of the U.S. Treasury issues with a term equal to the expected life of the option being valued.

 

    December 31, 2018   December 31, 2017  
               
Dividend yield     0.00%     0.00%  
Expected Volatility     61.1-65.2%     70.1%-72.2%  
Weighted-average volatility          
Expected dividends          
Expected term (in years)     5-10 Years     5 Years  
Risk-free rate     2.8-3.15%     2.3%-2.36%  

 

The following table summarizes the status of the Company’s stock option plan:

 

    December 31, 2018   December 31, 2017  
    Shares   Weighted
Average
Exercise
Price
  Shares   Weighted
Average
Exercise
Price
 
                   
Outstanding at January 1     1,038,000   $ 0.41     1,345,000   $ 0.39  
Granted     1,518,000   $ 1.34     318,000   $ 0.49  
Exercised     125,000   $ 0.41       $  
Forfeited     12,000   $ 0.87     625,000   $ 0.39  
Outstanding at year end     2,419,000   $ 1.00     1,038,000   $ 0.41  
Options exercisable     785,094   $ 0.55     737,010   $ 0.38  
Weighted average fair value of options granted during the period         $ 0.83       $ 0.29  
Stock-based compensation expense         $ 248,040       $ (4,417

 

Total stock-based compensation expense, net of forfeitures, for stock option awards totaled $248,040 and $(4,417) for the fiscal year ended December 31, 2018 and December 31, 2017, respectively.

 

The weighted-average grant-date fair value of options granted during twelve months ended December 31, 2018 and the ten months ended December 31, 2017 was $1,255,234 and $93,115 respectively. The total intrinsic value of options exercised during the twelve months ended December 31, 2018 and the ten months ended December 31, 2017, was $51,250 and zero respectively.

 

The following table presents information pertaining to options outstanding at December 31, 2018:

 

Range of Exercise Price   Number
Outstanding
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Number
Exercisable
  Weighted
Average
Exercise
Price
 
                           
$0.36-1.57   2,419,000   5 years   $ 1.00   785,094   $ 0.55  

 

As of December 31, 2018, there was $1,078,843 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 34 months. The total fair value of vested options was $258,666 and $150,820 at December 31, 2018 and December 31, 2017, respectively.