Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.21.2
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (3,494,465) $ (377,435)
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities:    
Stock-based compensation expense 1,967,632 1,191,146
Stock-based litigation settlement expense 1,285,102
Depreciation and amortization 349,822 297,801
Deferred income taxes (1,440,060) (161,368)
Gain on disposal of fixed assets (1,009) (16,591)
Changes in operating assets and liabilities:    
Increase in accounts receivable (549,711) (502,075)
Increase in inventory (138,160) (3,244,662)
Increase in prepaid expenses and other assets (529,039) (457,330)
Increase in accounts payable 760,493 790,414
Increase in accrued payroll and related taxes 45,684 249,879
(Decrease)/Increase in accrued expenses (573,565) 1,754,970
Increase in accrued tax liability 158,586
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES (3,602,378) 968,437
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (301,720) (908,323)
Proceeds from disposal of property and equipment 9,065 25,000
Purchases of intangible assets (25,838) (124,216)
NET CASH USED IN INVESTING ACTIVITIES (318,493) (1,007,539)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings from indebtedness 924,389 4,976,508
Payments on indebtedness (251,255) (4,976,508)
Proceeds from issuance of equity 1,230,000 26,606,486
Common stock issuance as settlement for litigation 938,094
Payments on finance lease liability (2,232) (4,502)
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,838,996 26,601,984
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (1,081,875) 26,562,882
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 27,315,286 5,870,929
CASH AND CASH EQUIVALENTS, END OF PERIOD 26,233,411 32,433,811
Cash paid during the periods for:    
Interest 6,194 27,698
Income Taxes 850 318,983
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation 295,947 180,006
Issuance of common stock as settlement for litigation $ 938,094 $ 938,094