STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Treasury Stock [Member] |
Total |
Beginning balance, value at Dec. 31, 2019 |
$ 422,398
|
$ 6,293,069
|
$ 4,864,817
|
$ (344,204)
|
$ 11,236,080
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 |
42,239,788
|
|
|
|
|
Issuance of stock-based compensation |
$ 92
|
59,910
|
|
|
60,002
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
9,189
|
|
|
|
|
Compensation expense related to stock options |
|
300,966
|
|
|
300,966
|
Issuance upon options exercised |
$ 1,750
|
83,750
|
|
|
85,500
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period |
175,000
|
|
|
|
|
Net income |
|
|
449,428
|
|
449,428
|
Ending balance, value at Mar. 31, 2020 |
$ 424,240
|
6,737,695
|
5,314,245
|
(344,204)
|
12,131,976
|
Shares, Outstanding, Ending Balance at Mar. 31, 2020 |
42,423,977
|
|
|
|
|
Cancellation of common stock |
|
|
|
|
|
Beginning balance, value at Dec. 31, 2019 |
$ 422,398
|
6,293,069
|
4,864,817
|
(344,204)
|
11,236,080
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 |
42,239,788
|
|
|
|
|
Net income |
|
|
|
|
(377,435)
|
Ending balance, value at Sep. 30, 2020 |
$ 466,718
|
35,331,483
|
4,487,382
|
(344,204)
|
39,941,379
|
Shares, Outstanding, Ending Balance at Sep. 30, 2020 |
46,671,807
|
|
|
|
|
Beginning balance, value at Mar. 31, 2020 |
$ 424,240
|
6,737,695
|
5,314,245
|
(344,204)
|
12,131,976
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2020 |
42,423,977
|
|
|
|
|
Issuance of stock-based compensation |
$ 80
|
59,922
|
|
|
60,002
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
7,999
|
|
|
|
|
Compensation expense related to stock options |
|
363,851
|
|
|
363,851
|
Litigation settlement share issuance |
$ 952
|
937,142
|
|
|
938,094
|
[custom:NewIssuanceLitigationSettlementShareIssuance] |
95,238
|
|
|
|
|
Issuance upon options exercised |
$ 5,192
|
5,189
|
|
|
10,381
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period |
519,156
|
|
|
|
|
Net income |
|
|
(1,076,038)
|
|
(1,076,038)
|
Ending balance, value at Jun. 30, 2020 |
$ 466,401
|
34,886,850
|
4,238,207
|
(344,204)
|
39,247,254
|
Shares, Outstanding, Ending Balance at Jun. 30, 2020 |
46,640,120
|
|
|
|
|
Litigation settlement options |
|
347,008
|
|
|
347,008
|
Capital raise |
$ 35,937
|
26,436,043
|
|
|
26,471,980
|
[custom:NewIssuanceOfCapitalRaiseShares] |
3,593,750
|
|
|
|
|
Issuance of stock-based compensation |
$ 67
|
59,935
|
|
|
60,002
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
6,681
|
|
|
|
|
Compensation expense related to stock options |
|
346,323
|
|
|
346,323
|
Issuance upon options exercised |
$ 250
|
(250)
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period |
25,006
|
|
|
|
|
Net income |
|
|
249,175
|
|
249,175
|
Ending balance, value at Sep. 30, 2020 |
$ 466,718
|
35,331,483
|
4,487,382
|
(344,204)
|
39,941,379
|
Shares, Outstanding, Ending Balance at Sep. 30, 2020 |
46,671,807
|
|
|
|
|
Capital raise |
|
38,625
|
|
|
38,625
|
Beginning balance, value at Dec. 31, 2020 |
$ 466,801
|
35,880,986
|
3,652,754
|
(3,843,562)
|
36,156,979
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
46,680,119
|
|
|
|
|
Issuance of stock-based compensation |
$ 101
|
56,149
|
|
|
56,250
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
10,124
|
|
|
|
|
Compensation expense related to stock options |
|
677,934
|
|
|
677,934
|
Litigation settlement share issuance |
$ 952
|
937,142
|
|
|
938,094
|
[custom:NewIssuanceLitigationSettlementShareIssuance] |
95,238
|
|
|
|
|
Issuance upon options exercised |
$ 11,106
|
1,218,894
|
|
|
1,230,000
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period |
1,110,580
|
|
|
|
|
Net income |
|
|
(1,276,138)
|
|
(1,276,138)
|
Ending balance, value at Mar. 31, 2021 |
$ 478,960
|
38,771,105
|
2,376,616
|
(3,843,562)
|
37,783,119
|
Shares, Outstanding, Ending Balance at Mar. 31, 2021 |
47,896,061
|
|
|
|
|
Beginning balance, value at Dec. 31, 2020 |
$ 466,801
|
35,880,986
|
3,652,754
|
(3,843,562)
|
36,156,979
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
46,680,119
|
|
|
|
|
Net income |
|
|
|
|
(3,494,465)
|
Ending balance, value at Sep. 30, 2021 |
$ 479,317
|
40,004,197
|
158,289
|
(3,843,562)
|
36,798,241
|
Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
47,931,664
|
|
|
|
|
Beginning balance, value at Mar. 31, 2021 |
$ 478,960
|
38,771,105
|
2,376,616
|
(3,843,562)
|
37,783,119
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 |
47,896,061
|
|
|
|
|
Issuance of stock-based compensation |
$ 146
|
97,050
|
|
|
97,196
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
14,615
|
|
|
|
|
Compensation expense related to stock options |
|
441,841
|
|
|
441,841
|
Net income |
|
|
(1,124,549)
|
|
(1,124,549)
|
Compensation expense related to restricted stock awards |
|
66,135
|
|
|
66,135
|
Ending balance, value at Jun. 30, 2021 |
$ 479,106
|
39,376,131
|
1,252,067
|
(3,843,562)
|
37,263,742
|
Shares, Outstanding, Ending Balance at Jun. 30, 2021 |
47,910,676
|
|
|
|
|
Issuance of stock-based compensation |
$ 211
|
142,290
|
|
|
142,501
|
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture |
20,988
|
|
|
|
|
Compensation expense related to stock options |
|
406,414
|
|
|
406,414
|
Net income |
|
|
(1,093,778)
|
|
(1,093,778)
|
Compensation expense related to restricted stock awards |
|
79,362
|
|
|
79,362
|
Ending balance, value at Sep. 30, 2021 |
$ 479,317
|
$ 40,004,197
|
$ 158,289
|
$ (3,843,562)
|
$ 36,798,241
|
Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
47,931,664
|
|
|
|
|