Quarterly report pursuant to Section 13 or 15(d)

STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.24.3
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (4,505,490) $ (6,275,033)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 1,924,131 2,379,613
Depreciation and amortization 677,019 642,050
Deferred income taxes (1,477,643)
Loss on disposal of fixed assets 300 59,806
Non-cash lease adjustments 243,762 (16,489)
Changes in operating assets and liabilities:    
Accounts receivable (1,119,490) (332,975)
Inventory (447,017) 1,727,954
Prepaid expenses and other assets 217,652 87,540
Other liabilities (330,773) 243,283
Accounts payable 695,107 (1,446,180)
Accrued payroll and related taxes 303,927 (149,872)
Accrued expenses 1,081,539 (1,431,412)
NET CASH USED IN OPERATING ACTIVITIES (1,259,333) (5,989,358)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,340,994) (586,897)
Purchases of intangible assets (42,786) (19,312)
NET CASH USED IN INVESTING ACTIVITIES (1,383,780) (606,209)
CASH FLOWS FROM FINANCING ACTIVITIES    
Borrowings from insurance finance indebtedness 487,516 565,172
Payments on insurance finance indebtedness (399,867) (532,441)
Payments on finance lease liability (81,534) (73,243)
Payments for taxes related to net share settlement of equity awards (38,932)
NET CASH USED IN FINANCING ACTIVITIES (32,817) (40,512)
NET DECREASE IN CASH AND CASH EQUIVALENTS (2,675,930) (6,636,079)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 11,482,240 17,408,257
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,806,310 10,772,178
Cash paid during the periods for:    
Interest 46,014 34,773
Income taxes $ 3,160