LEASES (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
|---|
| Leases [Abstract] |
|
| The components of lease expense were as follows: |
The components of lease expense were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Nine Months Ended |
|
| |
|
September 30, |
|
September 30, |
|
| |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating lease cost |
|
$ |
116,772 |
|
$ |
112,279 |
|
$ |
341,126 |
|
$ |
224,801 |
|
| Short-term lease cost |
|
|
556 |
|
|
25,143 |
|
|
4,572 |
|
|
78,037 |
|
| Total lease cost |
|
$ |
117,328 |
|
$ |
137,422 |
|
$ |
345,698 |
|
$ |
302,838 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of right-of-use assets |
|
$ |
28,896 |
|
$ |
27,224 |
|
$ |
86,689 |
|
$ |
54,447 |
|
| Interest on lease liabilities |
|
|
5,283 |
|
|
6,387 |
|
|
17,007 |
|
|
13,107 |
|
| Total finance lease cost |
|
$ |
34,179 |
|
$ |
33,611 |
|
$ |
103,696 |
|
$ |
67,554 |
|
|
| Supplemental cash flow information related to leases was as follows: |
Supplemental cash flow information related to leases
was as follows:
| |
|
|
|
|
|
|
| |
|
Nine Months Ended |
|
| |
|
September 30, |
|
| |
|
2024 |
|
2023 |
|
| Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
| Operating cash flows from operating leases |
|
$ |
373,046 |
|
$ |
229,879 |
|
| Financing cash flows from finance leases |
|
|
98,578 |
|
|
61,600 |
|
|
| Supplemental balance sheet information related to leases was as follows: |
Supplemental balance sheet information related to
leases was as follows:
| |
|
|
|
|
|
| |
|
September 30,
2024 |
|
December 31,
2023 |
|
| |
|
|
|
|
|
|
|
| Operating Leases |
|
|
|
|
|
|
|
| Operating lease right-of-use assets |
|
$ |
3,063,731 |
|
$ |
3,514,055 |
|
| |
|
|
|
|
|
|
|
| Operating lease current liabilities |
|
|
395,954 |
|
|
368,313 |
|
| Operating lease long term liabilities |
|
|
3,102,097 |
|
|
3,336,300 |
|
| Total operating lease liabilities |
|
$ |
3,498,051 |
|
$ |
3,704,613 |
|
| |
|
|
|
|
|
|
|
| Finance Leases |
|
|
|
|
|
|
|
| Property and equipment, at cost |
|
$ |
577,929 |
|
$ |
577,929 |
|
| Accumulated depreciation |
|
|
(248,150 |
) |
|
(161,461 |
) |
| Property and equipment, net |
|
$ |
329,779 |
|
$ |
416,468 |
|
| |
|
|
|
|
|
|
|
| Finance lease current liabilities |
|
|
114,297 |
|
|
109,540 |
|
| Finance lease long term liabilities |
|
|
230,332 |
|
|
316,623 |
|
| Total finance lease liabilities |
|
$ |
344,629 |
|
$ |
426,163 |
|
| |
|
September 30,
2024 |
|
December 31,
2023 |
|
| |
|
|
|
|
|
| Weighted Average Remaining Lease Term |
|
|
|
|
|
| Operating leases |
|
5.31 Years |
|
6.88 Years |
|
| Finance leases |
|
2.97 Years |
|
3.72 Years |
|
| |
|
|
|
|
|
| Weighted Average Discount Rate |
|
|
|
|
|
| Operating leases |
|
6.56% |
|
5.76% |
|
| Finance leases |
|
6.30% |
|
6.19% |
|
|
| Maturities of lease liabilities are as follows: |
Maturities of lease liabilities are as follows:
| Year Ending December 31, |
|
Operating Leases |
|
Finance Leases |
|
| Remainder of 2024 |
|
$ |
133,495 |
|
|
32,897 |
|
| 2025 |
|
|
533,979 |
|
|
131,437 |
|
| 2026 |
|
|
533,979 |
|
|
131,437 |
|
| 2027 |
|
|
533,979 |
|
|
74,194 |
|
| 2028 |
|
|
520,985 |
|
|
6,180 |
|
| Thereafter |
|
|
1,833,603 |
|
|
— |
|
| Total undiscounted lease payments |
|
|
4,090,020 |
|
|
376,145 |
|
| Less: imputed interest |
|
|
(591,969 |
) |
|
(31,516 |
) |
| Total lease liabilities |
|
$ |
3,498,051 |
|
$ |
344,629 |
|
|