Annual report pursuant to Section 13 and 15(d)

NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

v3.22.4
NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of amortization expense

The estimated amortization expense for the succeeding years for the intangible assets is approximately:

 

Year Ending December 31,      
2023   $ 62,982
2024     62,982
2025     62,842
2026     61,787
2027     61,356
Thereafter     475,233
Total amortization expense   $ 787,182
Schedule of net income per common share

Basic earnings per share are computed on the weighted average of common shares outstanding during each year.  Diluted earnings per share includes only an increase in the weighted average shares by the common shares issuable upon exercise of stock options.  See “NOTE 4 — STOCK-BASED COMPENSATION” for further detail.

                 
    Years Ended  
    December 31, 2022     December 31, 2021  
             
Net loss   $ (8,661,142 )   $ (4,562,823 )
                 
Weighted Average Outstanding Shares:                
Outstanding shares     45,002,074       44,385,032  
Option shares includable     (a)     (a)
Restricted stock includable     (b)     (b)

 Total

  45,002,074       44,385,032  
                 
Net loss per share                
Basic   $ (0.19 )   $ (0.10 )
Diluted   $ (0.19 )   $ (0.10 )

__________

(a) Option shares of zero and 273,110 for 2022 and 2021, respectively were not included as the impact is anti-dilutive.
(b) Linda Tharby's Restricted Stock award shares of 950,000 and 1,000,000 that are unvested for 2022 and 2021, respectively were not included as the impact is anti-dilutive.
Schedule of net revenues by geography

The following table summarizes net revenues by geography for the years ended December 31, 2022 and 2021:

               
    Years Ended December 31,  
    2022   2021  
Net Revenues              
Domestic   $ 23,586,254   $ 19,488,685  
International     4,309,783     4,001,490  
Total   $ 27,896,037   $ 23,490,175